Newpark Resources Reports First Quarter 2022 Results
Company reports revenues of
- As a result of the restructuring of certain subsidiary legal entities within
Europe , the provision for income taxes includes an income tax benefit of$3.1 million as the undistributed earnings for an international subsidiary are no longer subject to certain taxes upon future distribution; and - An operating loss of
$0.9 million and EBITDA loss of$0.6 million for the Industrial Blending business. As previously announced, the Company shut down the Industrial Blending operations inMarch 2022 and is divesting of the assets, which is reported within the Industrial Solutions segment.
Combined, the above items provided a
"The Industrial Solutions segment revenues declined 31% sequentially to
Lanigan continued, "The Fluids Systems segment revenues improved 10% sequentially, driven by broad-based growth across several key markets. In
"Regarding cash flows, operating activities provided cash of
The Company recently completed an amendment to its outstanding
- Expands facility borrowing capacity associated with the Industrial Solutions rental mat fleet;
- Replaces LIBOR-based pricing grid with a BSBY-based pricing grid set at BSBY, plus 150 to 200 basis points; and
- Incorporates a sustainability-linked framework, with targets to be established based on agreed-upon sustainability metrics.
The total availability under the Amended ABL Facility is currently
Segment Results
The Industrial Solutions segment generated revenues of
The Fluids Systems segment generated revenues of
Conference Call
Newpark has scheduled a conference call to discuss first quarter of 2022 results and its near-term operational outlook, which will be broadcast live over the Internet, on
This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the
Contacts: | |
Senior Vice President and Chief Financial Officer | |
281-362-6800 |
Newpark Resources, Inc. Condensed Consolidated Statements of Operations (Unaudited) | |||||
Three Months Ended | |||||
(In thousands, except per share data) |
|
|
| ||
Revenues | $ 176,438 | $ 179,563 | $ 141,172 | ||
Cost of revenues | 150,988 | 153,182 | 119,991 | ||
Selling, general and administrative expenses | 24,433 | 26,690 | 20,911 | ||
Other operating (income) loss, net | 50 | (250) | (274) | ||
Operating income (loss) | 967 | (59) | 544 | ||
Foreign currency exchange (gain) loss | 64 | (314) | (332) | ||
Interest expense, net | 1,206 | 2,057 | 2,408 | ||
Loss on extinguishment of debt | — | — | 790 | ||
Loss before income taxes | (303) | (1,802) | (2,322) | ||
Provision (benefit) for income taxes | (2,824) | 1,879 | 3,040 | ||
Net income (loss) | $ 2,521 | $ (3,681) | $ (5,362) | ||
Calculation of EPS: | |||||
Net income (loss) - basic and diluted | $ 2,521 | $ (3,681) | $ (5,362) | ||
Weighted average common shares outstanding - basic | 92,118 | 92,043 | 90,701 | ||
Dilutive effect of stock options and restricted stock awards | 1,821 | — | — | ||
Weighted average common shares outstanding - diluted | 93,939 | 92,043 | 90,701 | ||
Net income (loss) per common share - basic: | $ 0.03 | $ (0.04) | $ (0.06) | ||
Net income (loss) per common share - diluted: | $ 0.03 | $ (0.04) | $ (0.06) |
Newpark Resources, Inc. Operating Segment Results (Unaudited) | |||||
Three Months Ended | |||||
(In thousands) |
|
|
| ||
Revenues | |||||
Fluids Systems | $ 141,014 | $ 127,892 | $ 87,849 | ||
Industrial Solutions | 35,424 | 51,671 | 53,323 | ||
Total revenues | $ 176,438 | $ 179,563 | $ 141,172 | ||
Operating income (loss) | |||||
Fluids Systems (1) | $ 3,374 | $ 932 | $ (6,767) | ||
Industrial Solutions (2) | 5,472 | 8,357 | 13,130 | ||
Corporate office | (7,879) | (9,348) | (5,819) | ||
Total operating income (loss) | $ 967 | $ (59) | $ 544 | ||
Segment operating margin | |||||
Fluids Systems | 2.4% | 0.7% | (7.7)% | ||
Industrial Solutions | 15.4% | 16.2% | 24.6% | ||
(1) Fluids Systems operating income for the three months ended | |||||
(2) Industrial Solutions operating income for the three months ended | |||||
Three Months Ended | |||||
(In thousands) |
|
|
| ||
Revenues | $ — | $ 533 | $ 4,553 | ||
Operating loss | (886) | (1,116) | (50) | ||
Depreciation | 270 | 270 | 290 | ||
EBITDA (non-GAAP) | (616) | (846) | 240 |
Newpark Resources, Inc. Condensed Consolidated Balance Sheets (Unaudited)
| |||
(In thousands, except share data) |
|
| |
ASSETS | |||
Cash and cash equivalents | $ 21,307 | $ 24,088 | |
Receivables, net | 187,609 | 194,296 | |
Inventories | 169,968 | 155,341 | |
Prepaid expenses and other current assets | 14,305 | 14,787 | |
Total current assets | 393,189 | 388,512 | |
Property, plant and equipment, net | 257,980 | 260,256 | |
Operating lease assets | 26,305 | 27,569 | |
Goodwill | 47,411 | 47,283 | |
Other intangible assets, net | 23,407 | 24,959 | |
Deferred tax assets | 2,260 | 2,316 | |
Other assets | 1,834 | 1,991 | |
Total assets | $ 752,386 | $ 752,886 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current debt | $ 20,767 | $ 19,210 | |
Accounts payable | 95,309 | 84,585 | |
Accrued liabilities | 37,302 | 46,597 | |
Total current liabilities | 153,378 | 150,392 | |
Long-term debt, less current portion | 95,475 | 95,593 | |
Noncurrent operating lease liabilities | 21,431 | 22,352 | |
Deferred tax liabilities | 6,370 | 11,819 | |
Other noncurrent liabilities | 10,589 | 10,344 | |
Total liabilities | 287,243 | 290,500 | |
Common stock, | 1,093 | 1,093 | |
Paid-in capital | 636,397 | 634,929 | |
Accumulated other comprehensive loss | (62,708) | (61,480) | |
Retained earnings | 26,866 | 24,345 | |
Treasury stock, at cost (16,982,629 and 16,981,147 shares, respectively) | (136,505) | (136,501) | |
Total stockholders' equity | 465,143 | 462,386 | |
Total liabilities and stockholders' equity | $ 752,386 | $ 752,886 |
Newpark Resources, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) | |||
Three Months Ended | |||
(In thousands) | 2022 | 2021 | |
Cash flows from operating activities: | |||
Net income (loss) | $ 2,521 | $ (5,362) | |
Adjustments to reconcile net income (loss) to net cash provided by operations: | |||
Depreciation and amortization | 10,452 | 10,830 | |
Stock-based compensation expense | 1,468 | 1,279 | |
Provision for deferred income taxes | (5,202) | 1,569 | |
Credit loss expense | 185 | 50 | |
Gain on sale of assets | (1,606) | (3,283) | |
Loss on extinguishment of debt | — | 790 | |
Amortization of original issue discount and debt issuance costs | 178 | 1,082 | |
Change in assets and liabilities: | |||
Decrease in receivables | 5,795 | 2,414 | |
(Increase) decrease in inventories | (14,812) | 6,694 | |
Decrease in other assets | 17 | 1,275 | |
Increase in accounts payable | 11,246 | 11,437 | |
Decrease in accrued liabilities and other | (7,452) | (1,002) | |
Net cash provided by operating activities | 2,790 | 27,773 | |
Cash flows from investing activities: | |||
Capital expenditures | (7,621) | (8,649) | |
Proceeds from sale of property, plant and equipment | 575 | 8,027 | |
Net cash used in investing activities | (7,046) | (622) | |
Cash flows from financing activities: | |||
Borrowings on lines of credit | 69,188 | 51,922 | |
Payments on lines of credit | (65,202) | (56,922) | |
Purchases of Convertible Notes | — | (18,107) | |
Proceeds from term loan | — | 8,258 | |
Debt issuance costs | — | (196) | |
Purchases of treasury stock | (4) | (6) | |
Other financing activities | (2,711) | (1,561) | |
Net cash provided by (used in) financing activities | 1,271 | (16,612) | |
Effect of exchange rate changes on cash | (376) | (882) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (3,361) | 9,657 | |
Cash, cash equivalents, and restricted cash at beginning of period | 29,489 | 30,348 | |
Cash, cash equivalents, and restricted cash at end of period | $ 26,128 | $ 40,005 | |
Newpark Resources, Inc. Non-GAAP Reconciliations (Unaudited) | |||||
To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Free Cash Flow, Net Debt, and the | |||||
We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP. | |||||
EBITDA and EBITDA Margin | |||||
The following tables reconcile the Company's net income (loss) or segment operating income (loss) calculated in accordance with GAAP to the non-GAAP financial measure of EBITDA: | |||||
Consolidated | Three Months Ended | ||||
(In thousands) |
|
|
| ||
Net income (loss) (GAAP) (1) | $ 2,521 | $ (3,681) | $ (5,362) | ||
Interest expense, net | 1,206 | 2,057 | 2,408 | ||
Provision (benefit) for income taxes | (2,824) | 1,879 | 3,040 | ||
Depreciation and amortization | 10,452 | 10,216 | 10,830 | ||
EBITDA (non-GAAP) (1) | $ 11,355 | $ 10,471 | $ 10,916 | ||
(1) Net loss and EBITDA for the three months ended |
Newpark Resources, Inc. Non-GAAP Reconciliations (Continued) (Unaudited) | |||||
Fluids Systems | Three Months Ended | ||||
(In thousands) |
|
|
| ||
Operating income (loss) (GAAP) (1) | $ 3,374 | $ 932 | $ (6,767) | ||
Depreciation and amortization | 4,057 | 4,292 | 4,627 | ||
EBITDA (non-GAAP) (1) | 7,431 | 5,224 | (2,140) | ||
Revenues | 141,014 | 127,892 | 87,849 | ||
Operating Margin (GAAP) | 2.4% | 0.7% | (7.7)% | ||
EBITDA Margin (non-GAAP) | 5.3% | 4.1% | (2.4)% | ||
(1) Fluids Systems operating income and EBITDA for the three months ended | |||||
Industrial Solutions | Three Months Ended | ||||
(In thousands) |
|
|
| ||
Operating income (GAAP) (1) | $ 5,472 | $ 8,357 | $ 13,130 | ||
Depreciation and amortization | 5,712 | 5,230 | 5,136 | ||
EBITDA (non-GAAP) (1) | 11,184 | 13,587 | 18,266 | ||
Revenues | 35,424 | 51,671 | 53,323 | ||
Operating Margin (GAAP) | 15.4% | 16.2% | 24.6% | ||
EBITDA Margin (non-GAAP) | 31.6% | 26.3% | 34.3% | ||
(1) Industrial Solutions operating income and EBITDA for the three months ended |
Newpark Resources, Inc. Non-GAAP Reconciliations (Continued) (Unaudited)
| |||||
Free Cash Flow | |||||
The following table reconciles the Company's net cash provided by (used in) operating activities calculated in accordance with GAAP to the non-GAAP financial measure of the Company's free cash flow: | |||||
Consolidated | Three Months Ended | ||||
(In thousands) |
|
|
| ||
Net cash provided by (used in) operating activities (GAAP) | $ 2,790 | $ (16,683) | $ 27,773 | ||
Capital expenditures | (7,621) | (2,690) | (8,649) | ||
Proceeds from sale of property, plant and equipment | 575 | 4,269 | 8,027 | ||
Free Cash Flow (non-GAAP) | $ (4,256) | $ (15,104) | $ 27,151 |
The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital: | |||
(In thousands) |
|
| |
Current debt | $ 20,767 | $ 19,210 | |
Long-term debt, less current portion | 95,475 | 95,593 | |
Total Debt | 116,242 | 114,803 | |
Total stockholders' equity | 465,143 | 462,386 | |
Total Capital | $ 581,385 | $ 577,189 | |
20.0% | 19.9% | ||
Total Debt | $ 116,242 | $ 114,803 | |
Less: cash and cash equivalents | (21,307) | (24,088) | |
Net Debt | 94,935 | 90,715 | |
Total stockholders' equity | 465,143 | 462,386 | |
Total Capital, Net of Cash | $ 560,078 | $ 553,101 | |
17.0% | 16.4% |
View original content:https://www.prnewswire.com/news-releases/newpark-resources-reports-first-quarter-2022-results-301538790.html
SOURCE